|
·
|
Net
Investment Income was $17.3 million or $1.49 per
diluted common share,
an increase of 15.5% per diluted common share |
·
|
Net
Increase in Net Assets Resulting from Operations
was $15.5 million or $1.33 per
diluted common share, an increase of 30.4% per diluted common share |
·
|
Nearly
$144.0 million of new loans to 23 companies;
|
·
|
Sold
two investments for a cumulative gain of approximately $30,000
and
received principal repayments of $88.0 million, which included
scheduled
principal repayments;
|
·
|
Received
$1.2 million of success fees in connection with the full repayment
of one
investment;
|
·
|
Received
prepayment penalties of approximately $1.0
million.
|
·
|
Sold
a senior subordinated term and first mortgage loan in
Marcal Paper Mills, Inc. for a total aggregate loss of approximately
$127,000
|
·
|
Sold
its senior term loan in ARI Holdings, Inc. for a loss of
approximately $1.1 million;
|
·
|
Purchased
additional debt securities in syndicated
participations of nearly $3.4 million;
|
·
|
Extended
a loan for $10.0 million with proceeds from borrowing
under its line of credit;
|
·
|
Repaid
approximately $20.0 million of its outstanding borrowings on
its line of
credit.
|
GLADSTONE CAPITAL CORPORATION | |||||
CONSOLIDATED STATEMENTS OF ASSETS & LIABILITIES |
September
30,
|
|
|
September
30,
|
|
|||
|
|
|
2005
|
|
|
2004
|
|
ASSETS
|
|||||||
Investments
at fair value (Cost 9/30/2005: $205,375,554; 9/30/2004:
$149,189,306)
|
$
|
200,846,763
|
$
|
146,446,240
|
|||
Cash
and cash equivalents
|
503,776
|
15,969,890
|
|||||
Cash
and cash equivalents pledged to creditors
|
-
|
49,984,950
|
|||||
Interest
receivable – investments in debt securities
|
1,406,212
|
837,336
|
|||||
Interest
receivable – officers
|
27,067
|
112,960
|
|||||
Due
from custodian
|
2,624,074
|
1,203,079
|
|||||
Due
from affiliate
|
-
|
109,639
|
|||||
Deferred
financing fees
|
70,000
|
350,737
|
|||||
Prepaid
assets
|
177,848
|
191,676
|
|||||
Other
assets
|
137,354
|
127,220
|
|||||
TOTAL
ASSETS
|
$
|
205,793,094
|
$
|
215,333,727
|
|||
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
205,600
|
$
|
105,921
|
|||
Fees
due to affiliate
|
391,322
|
113,511
|
|||||
Borrowings
under lines of credit
|
53,034,064
|
40,743,547
|
|||||
Accrued
expenses and deferred liabilities
|
350,665
|
798,096
|
|||||
Funds
held in escrow
|
200,760
|
-
|
|||||
Repurchase
agreement
|
-
|
21,345,997
|
|||||
Total
Liabilities
|
54,182,411
|
63,107,072
|
|||||
Net
Assets
|
$
|
151,610,683
|
$
|
152,226,655
|
|||
ANALYSIS
OF NET ASSETS
|
|||||||
Common
stock, $0.001 par value, 50,000,000 shares authorized and 11,303,510
and
11,278,510 shares issued and outstanding, respectively |
$
|
11,304
|
$
|
11,279
|
|||
Capital
in excess of par value
|
164,610,873
|
164,294,781
|
|||||
Notes
receivable – officers
|
(8,745,781
|
)
|
(9,432,678
|
)
|
|||
Net
unrealized depreciation on investments
|
(4,528,791
|
)
|
(2,743,066
|
)
|
|||
Unrealized
depreciation on derivative
|
(253,747
|
)
|
(214,259
|
)
|
|||
Realized
gain on sale of investments
|
42,250
|
12,500
|
|||||
Distributions
less than net investment income
|
474,575
|
298,098
|
|||||
Total
Net Assets
|
$
|
151,610,683
|
$
|
152,226,655
|
|||
Net
Assets Per Share
|
$
|
13.41
|
$
|
13.50
|
|||
GLADSTONE
CAPITAL CORPORATION
|
||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
Year
Ended September 30,
|
||||||
2005
|
2004
|
||||||
INVESTMENT
INCOME
|
|||||||
Interest
income – investments
|
$
|
22,407,605
|
$
|
18,176,617
|
|||
Interest
income – cash and cash equivalents
|
32,807
|
84,273
|
|||||
Interest
income – notes receivable from employees
|
444,170
|
443,658
|
|||||
Fee
income
|
-
|
1,118,106
|
|||||
Prepayment
fees and other income
|
1,065,177
|
573,314
|
|||||
Total
investment income
|
23,949,759
|
20,395,968
|
|||||
EXPENSES
|
|||||||
Loan
servicing
|
2,549,728
|
501,670
|
|||||
Management
fee
|
1,359,643
|
-
|
|||||
Professional
fees
|
725,336
|
579,599
|
|||||
Amortization
of deferred financing costs
|
385,737
|
1,373,415
|
|||||
Interest
|
1,774,629
|
741,621
|
|||||
Stockholder
related costs
|
220,445
|
140,090
|
|||||
Directors
fees
|
101,843
|
112,210
|
|||||
Insurance
|
178,214
|
258,358
|
|||||
Salaries
and benefits
|
-
|
2,554,490
|
|||||
Rent
|
-
|
139,399
|
|||||
General
and administrative
|
235,861
|
702,341
|
|||||
Expenses
before credit from Gladstone Management
|
7,531,436
|
7,103,193
|
|||||
Credit
to management fee for fees collected by Gladstone
Management
|
(1,077,100
|
)
|
-
|
||||
Total
expenses net of credit to management fee
|
6,454,336
|
7,103,193
|
|||||
NET
INVESTMENT INCOME BEFORE INCOME TAXES
|
17,495,423
|
13,292,775
|
|||||
Income
tax expense
|
209,278
|
-
|
|||||
NET
INVESTMENT INCOME
|
17,286,145
|
13,292,775
|
|||||
REALIZED
AND UNREALIZED GAIN (LOSS) ON
|
|||||||
INVESTMENTS:
|
|||||||
Realized
gain on sale of investment
|
29,750
|
12,500
|
|||||
Unrealized
depreciation on derivative
|
(39,488
|
)
|
(214,259
|
)
|
|||
Net
unrealized depreciation on investments
|
(1,785,725
|
)
|
(2,520,726
|
)
|
|||
Net
loss on investments
|
(1,795,463
|
)
|
(2,722,485
|
)
|
|||
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$
|
15,490,682
|
$
|
10,570,290
|
|||
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON
SHARE:
|
|||||||
Basic
|
$
|
1.37
|
$
|
1.05
|
|||
Diluted
|
$
|
1.33
|
$
|
1.02
|
|||
WEIGHTED
AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
|
|||||||
Basic
|
11,292,466
|
10,101,341
|
|||||
Diluted
|
11,609,146
|
10,344,388
|
GLADSTONE
CAPITAL CORPORATION
|
||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
Three
Months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2005
|
2004
|
||||||
INVESTMENT
INCOME
|
|||||||
Interest
income – investments
|
$
|
5,735,849
|
$
|
5,057,965
|
|||
Interest
income – cash and cash equivalents
|
3,706
|
3,050
|
|||||
Interest
income – notes receivable from employees
|
107,788
|
112,960
|
|||||
Fee
income
|
-
|
107,500
|
|||||
Other
income
|
10,260
|
68,814
|
|||||
Total
investment income
|
5,857,603
|
5,350,289
|
|||||
EXPENSES
|
|||||||
Loan
servicing
|
745,263
|
501,670
|
|||||
Management
fee
|
283,703
|
-
|
|||||
Professional
fees
|
196,726
|
119,007
|
|||||
Amortization
of deferred financing fees
|
101,250
|
1,120,618
|
|||||
Interest
|
600,042
|
350,384
|
|||||
Stockholder
related costs
|
27,660
|
9,467
|
|||||
Directors
fees
|
24,219
|
27,000
|
|||||
Insurance
|
44,161
|
57,704
|
|||||
Salaries
and benefits
|
-
|
490,941
|
|||||
Rent
|
-
|
32,802
|
|||||
General
and administrative
|
58,922
|
138,747
|
|||||
Expenses
before credit from Gladstone Management
|
2,081,946
|
2,848,340
|
|||||
Credit
to management fee for fees collected by Gladstone
Management
|
(100,000
|
)
|
-
|
||||
Total
expenses net of credit to management fee
|
1,981,946
|
2,848,340
|
|||||
NET
INVESTMENT INCOME BEFORE INCOME TAXES
|
3,875,657
|
2,501,949
|
|||||
Income
tax expense
|
70,600
|
-
|
|||||
NET
INVESTMENT INCOME
|
3,805,057
|
2,501,949
|
|||||
REALIZED
AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
|
|||||||
Unrealized
appreciation (depreciation) on derivative
|
18,519
|
(79,616
|
)
|
||||
Net
unrealized appreciation (depreciation) on investments
|
(1,487,373
|
)
|
(1,671,594
|
)
|
|||
Net
unrealized loss on investments
|
(1,468,854
|
)
|
(1,751,210
|
)
|
|||
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$
|
2,336,203
|
$
|
750,739
|
|||
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON
SHARE:
|
|||||||
Basic
|
$
|
0.21
|
$
|
0.07
|
|||
Diluted
|
$
|
0.20
|
$
|
0.07
|
|||
WEIGHTED
AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
|
|||||||
Basic
|
11,303,510
|
10,130,635
|
|||||
Diluted
|
11,628,555
|
10,397,151
|
GLADSTONE
CAPITAL CORPORATION
|
||||
FINANCIAL
HIGHLIGHTS
|
||||
(UNAUDITED)
|
Three
Months Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Per
Share Data (1)
|
|||||||
Net
asset value at beginning of period
|
$
|
13.61
|
$
|
12.91
|
|||
Income
from investment operations:
|
|||||||
Net
investment income (2)
|
0.34
|
0.25
|
|||||
Net
unrealized gain/(loss) on investments (2)
|
(0.13
|
)
|
(0.17
|
)
|
|||
Net
unrealized (loss) on derivatives (2)
|
-
|
(0.01
|
)
|
||||
Total
from investment operations
|
0.21
|
0.07
|
|||||
Less
distributions:
|
|||||||
Distributions
from net investment income
|
(0.41
|
)
|
(0.24
|
)
|
|||
Tax
return of capital distributions
|
-
|
(0.12
|
)
|
||||
Total
distributions
|
(0.41
|
)
|
(0.36
|
)
|
|||
Issuance
of common stock under shelf offering
|
-
|
1.04
|
|||||
Issuance
of common stock under stock option plan
|
-
|
-
|
|||||
Offering
costs and underwriting discount
|
-
|
(0.16
|
)
|
||||
Repayment
of principal on notes receivable
|
-
|
-
|
|||||
Dilutive
effect of share issuance
|
-
|
-
|
|||||
Net
asset value at end of period
|
$
|
13.41
|
$
|
13.50
|
|||
Per
share market value at beginning of period
|
$
|
23.40
|
$
|
20.15
|
|||
Per
share market value at end of period
|
22.55
|
22.71
|
|||||
Total
Return (3)(4)
|
-1.99
|
%
|
14.54
|
%
|
|||
Shares
outstanding at end of period
|
11,303,510
|
11,278,510
|
|||||
Ratios/Supplemental
Data
|
|||||||
Net
assets at end of period
|
$
|
151,610,683
|
$
|
152,226,655
|
|||
Average
net assets
|
$
|
151,387,098
|
$
|
136,731,528
|
|||
Ratio
of expenses to average net assets - annualized (5)
|
5.69
|
%
|
8.33
|
%
|
|||
Ratio
of net expenses to average net assets - annualized (6)
|
5.42
|
%
|
8.33
|
%
|
|||
Ratio
of net investment income to average net assets -
annualized
|
10.05
|
%
|
7.32
|
%
|
Year
Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Per
Share Data (1)
|
|||||||
Net
asset value at beginning of period
|
$
|
13.50
|
$
|
12.97
|
|||
Income
from investment operations:
|
|||||||
Net
investment income (2)
|
1.53
|
1.32
|
|||||
Realized
gain on sale of investment (2)
|
-
|
-
|
|||||
Net
unrealized gain/(loss) on investments (2)
|
(0.16
|
)
|
(0.25
|
)
|
|||
Net
unrealized (loss) on derivatives (2)
|
-
|
(0.02
|
)
|
||||
Total
from investment operations
|
1.37
|
1.05
|
|||||
Less
distributions:
|
|||||||
Distributions
from net investment income
|
(1.52
|
)
|
(1.25
|
)
|
|||
Tax
return of capital distributions
|
-
|
(0.12
|
)
|
||||
Total
distributions
|
(1.52
|
)
|
(1.37
|
)
|
|||
Issuance
of common stock under shelf offering
|
-
|
0.99
|
|||||
Issuance
of common stock under stock option plan
|
0.02
|
0.01
|
|||||
Offering
costs and underwriting discount
|
(0.01
|
)
|
(0.16
|
)
|
|||
Repayment
of principal on notes receivable
|
0.07
|
0.01
|
|||||
Dilutive
effect of share issuance
|
(0.02
|
)
|
-
|
||||
Net
asset value at end of period
|
$
|
13.41
|
$
|
13.50
|
|||
Per
share market value at beginning of period
|
$
|
22.71
|
$
|
19.45
|
|||
Per
share market value at end of period
|
22.55
|
22.71
|
|||||
Total
Return (3)
|
5.93
|
%
|
24.40
|
%
|
|||
Shares
outstanding at end of period
|
11,303,510
|
11,278,510
|
|||||
Ratios/Supplemental
Data
|
|||||||
Net
assets at end of period
|
$
|
151,610,683
|
$
|
152,226,655
|
|||
Average
net assets
|
$
|
151,897,549
|
$
|
130,385,129
|
|||
Ratio
of expenses to average net assets (5)
|
5.10
|
%
|
5.45
|
%
|
|||
Ratio
of net expenses to average net assets(6)
|
4.39
|
%
|
5.45
|
%
|
|||
Ratio
of net investment income to average net assets
|
11.38
|
%
|
10.20
|
%
|
|||
(1)
Basic per share data.
|
|||||||
(2)
Based on weighted average basic per share data.
|
|||||||
(3)
Total return equals the increase of the ending market value
over the
beginning market value plus
monthly dividends divided by the monthly beginning market value, assuming monthly dividend reinvestment. |
|||||||
(4)
Amounts were not annualized.
|
|||||||
(5)
Ratio of expenses to average net assets is computed using expenses
before
credit from Gladstone Management
and including income tax expense.
|
|||||||
(6)
Ratio of net expenses to average net assets is computed using
total
expenses net of credits to management
fee and including income tax
expense.
|