Exhibit 99.1 Gladstone Capital Reports Results for the Second Quarter Ended March 31, 2007 -- Net Investment Income was $5.7 million, or $0.47 per diluted common share -- Net Increase in Net Assets was $4.1 million, or $0.33 per diluted common share MCLEAN, Va.--(BUSINESS WIRE)--Mauy 2, 2007--Gladstone Capital Corp. (NASDAQ:GLAD) (the "Company") today announced earnings for the second quarter and six months ended March 31, 2007. All per share references are based on fully diluted weighted average common shares outstanding, unless otherwise noted. Net Investment Income for the second quarter ended March 31, 2007 was $5,724,357, or $0.47 per share, as compared to $5,203,816, or $0.45 per share, for the second quarter ended March 31, 2006, an increase of 4.4% per share. Net Investment Income for the six months ended March 31, 2007 was $10,887,283, or $0.89 per share, as compared to $9,646,230, or $0.83 per share, for the six months ended March 31, 2006, an increase of 7.2%. Net Increase in Net Assets Resulting from Operations for the quarter ended March 31, 2007 was $4,084,851, or $0.33 per share, as compared to $5,590,381, or $0.48 per share, for the quarter ended March 31, 2006, a decrease of 31.3% per share. Net Increase in Net Assets Resulting from Operations for the six months ended March 31, 2007 was $8,248,454, or $0.67 per share, as compared to $13,823,730, or $1.20 per share, for the six months ended March 31, 2006, a decrease of 44.2% per share. The primary difference between the current and prior year periods is the result of net unrealized depreciation on the Company's investment portfolio. The Company recorded net unrealized depreciation on its investments of $1,718,149 and $2,722,528 for the quarter and six months ended March 31, 2007, respectively, as compared to net unrealized depreciation of $15,593 for the quarter ended March 31, 2006 and net unrealized appreciation on its investments of $4,956,829 for the six months ended March 31, 2006. Total assets were $291,015,954 at March 31, 2007, as compared to $225,783,215 at September 30, 2006. Net asset value was $13.82 per actual common share outstanding at March 31, 2007, as compared to $14.02 per actual common share outstanding at September 30, 2006. The annualized weighted average yield on the Company's portfolio for the quarter ended March 31, 2007 was 12.0% as compared to 12.7% for the quarter ended March 31, 2006. For the second quarter ended March 31, 2007, the Company reported the following activity: -- Funded approximately $75.3 million of new investments; -- Received principal repayments of approximately $38.3 million, which included scheduled principal repayments and full repayments; -- Received approximately $533,000 of success fees in connection with the refinancing of one investment; -- Received approximately $225,000 of prepayment and other fees; and -- Paid monthly cash dividends of $0.14 per common share for each of the months of January, February and March. At March 31, 2007, the Company had investments in debt and equity securities and syndicated loan participations in 51 private companies with an aggregate cost basis of approximately $281.5 million and a fair value of approximately $280.2 million. "We are pleased with our results during the second quarter and six months ended March 31, 2007. We are working diligently to add new investments to our portfolio," said Chip Stelljes, President and Chief Investment Officer. "We expect positive results from the second half of 2007." Subsequent to March 31, 2007, the Company: -- Formed a Media and Communications group to grow its assets in those sectors; -- Received approximately $24.3 million of repayments, including schedule amortizations, repayments and syndicate sales; -- Received a success fee of approximately $195,000 with the repayment of one investment; -- Declared monthly cash dividends of $0.14 per common share for each of the months of April, May and June 2007; and -- Completed a public offering of 2,000,000 shares of common stock at a price of $24.25 per share for net proceeds, after underwriting discounts and offering expenses, of approximately $45.6 million, all of which were used to repay outstanding borrowings on the Company's line of credit. The financial statements below are without footnotes. We have filed a Form 10-Q today for the second quarter ended March 31, 2007 with the Securities and Exchange Commission (the "SEC"), which can be retrieved from the SEC's website at www.sec.gov or from the Company's web site at www.GladstoneCapital.com. A paper copy can be obtained free of charge by writing to us at 1521 Westbranch Drive, Suite 200, McLean, VA 22102. The Company will hold a conference call Thursday, May 3, 2007 at 8:30 am EDT to discuss second quarter earnings. Please call (877) 407-8031 to enter the conference. An operator will monitor the call and set a queue for the questions. The conference call replay will be available two hours after the call for approximately 30 days. To hear the replay, please dial (877) 660-6853, access playback account 286 and use conference ID code 239214. The live audio broadcast of Gladstone Capital's quarterly conference call will be available online at www.GladstoneCapital.com and www.investorcalendar.com. The event will be archived and available for replay on the Company's website. For further information contact Investor Relations at 703-287-5835. This press release may include statements that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements with regard to the future performance of the Company. Words such as "should," "believes," "feel," "expects," "projects," "strive," "goals," and "future" or similar expressions are intended to identify forward-looking statements. These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements include, among others, those factors listed under the caption "Risk factors" of the Company's Prospectus dated April 16, 2007, as filed with the Securities and Exchange Commission ("SEC") on April 17, 2007 and as listed in the Form 10-Q for the quarter ended March 31, 2007 as filed with the SEC today. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. GLADSTONE CAPITAL CORPORATION CONSOLIDATED STATEMENTS OF ASSETS & LIABILITIES (Unaudited) March 31, September 30, 2007 2006 ------------- ------------- ASSETS Investments at fair value (Cost 3/31/2007: $281,525,450; 9/30/2006: $216,202,986) $280,242,688 $217,642,750 Cash and cash equivalents 2,973,135 731,744 Interest receivable - investments in debt securities 2,116,813 1,394,942 Interest receivable - employees 45,359 37,396 Due from custodian 4,828,847 3,587,152 Deferred financing fees 50,466 145,691 Prepaid assets 241,088 226,747 Fees due from Adviser 28,768 - Due from employees - 1,803,283 Other assets 488,790 213,510 ------------- ------------- TOTAL ASSETS $291,015,954 $225,783,215 ============= ============= LIABILITIES Accounts payable $5,005 $4,072 Interest payable 528,736 247,530 Administration fee due to Administrator 168,766 - Fees due to Adviser - 240,363 Borrowings under line of credit 120,300,000 49,993,000 Withholding taxes payable - 1,803,283 Accrued expenses and deferred liabilities 486,330 721,287 Funds held in escrow 203,222 203,193 ------------- ------------- TOTAL LIABILITIES 121,692,059 53,212,728 ------------- ------------- NET ASSETS $169,323,895 $172,570,487 ============= ============= ANALYSIS OF NET ASSETS Common stock, $0.001 par value, 50,000,000 shares authorized and 12,249,683 and 12,305,008 shares issued and outstanding, respectively $12,250 $12,305 Capital in excess of par value 179,782,427 181,270,565 Notes receivable - employees (9,947,366) (10,248,308) Net unrealized (depreciation) appreciation on investments (1,282,764) 1,439,764 Unrealized depreciation on derivative (279,329) (253,716) Realized loss on sale of investments (775,176) (861,695) Realized gain on settlement of derivative 37,807 15,014 Accumulated undistributed net investment income 1,776,046 1,196,558 ------------- ------------- TOTAL NET ASSETS $169,323,895 $172,570,487 ============= ============= NET ASSETS PER SHARE $13.82 $14.02 ============= ============= GLADSTONE CAPITAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended March 31, 2007 2006 ----------- ----------- INVESTMENT INCOME Interest income - investments $8,254,459 $6,875,264 Interest income - cash and cash equivalents 31,645 4,624 Interest income - notes receivable from employees 132,931 107,033 Prepayment fees and other income 224,743 13,779 ----------- ----------- Total investment income 8,643,778 7,000,700 ----------- ----------- EXPENSES Interest expense 1,811,019 948,166 Loan servicing 760,623 734,644 Base management fee 450,484 352,379 Incentive fee 1,158,995 - Administration fee 168,766 - Professional fees 109,081 110,887 Amortization of deferred financing fees 68,200 32,286 Stockholder related costs 87,288 115,864 Directors fees 56,970 30,212 Insurance expense 62,398 50,590 Stock option compensation - 34,065 Other expenses 48,975 60,791 ----------- ----------- Expenses before credit from Adviser 4,782,799 2,469,884 ----------- ----------- Credit to base management and incentive fees from Adviser (1,863,378) (673,000) ----------- ----------- Total expenses net of credits to base management and incentive fees 2,919,421 1,796,884 ----------- ----------- NET INVESTMENT INCOME BEFORE INCOME TAXES 5,724,357 5,203,816 ----------- ----------- Income tax expense - - ----------- ----------- NET INVESTMENT INCOME 5,724,357 5,203,816 ----------- ----------- REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Realized gain on sale of investments 84,205 377,500 Realized gain on settlement of derivative 10,239 - Unrealized (depreciation) appreciation on derivative (15,801) 24,658 Net unrealized depreciation on investments (1,718,149) (15,593) ----------- ----------- Net (loss) gain on investments (1,639,506) 386,565 NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $4,084,851 $5,590,381 =========== =========== NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE: Basic $0.33 $0.49 =========== =========== Diluted $0.33 $0.48 =========== =========== WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic 12,249,683 11,308,510 Diluted 12,249,683 11,536,360 GLADSTONE CAPITAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Six Months Ended March 31, 2007 2006 ------------ ------------ INVESTMENT INCOME Interest income - investments $16,153,059 $12,722,371 Interest income - cash and cash equivalents 68,914 13,536 Interest income - notes receivable from employees 271,122 214,126 Prepayment fees and other income 384,401 80,986 ------------ ------------ Total investment income 16,877,496 13,031,019 ------------ ------------ EXPENSES Interest expense 2,931,276 1,600,244 Loan servicing 1,479,775 1,450,059 Base management fee 848,916 621,080 Incentive fee 2,307,478 - Administration fee 294,851 - Professional fees 220,001 233,353 Amortization of deferred financing fees 126,500 58,536 Stockholder related costs 151,016 244,799 Directors fees 111,220 54,212 Insurance expense 125,092 101,367 Stock option compensation - 77,322 Other expenses 137,460 116,580 ------------ ------------ Expenses before credit from Adviser 8,733,585 4,557,552 ------------ ------------ Credit to base management and incentive fees from Adviser (2,743,372) (1,223,000) ------------ ------------ Total expenses net of credits to base management and incentive fees 5,990,213 3,334,552 ------------ ------------ NET INVESTMENT INCOME BEFORE INCOME TAXES 10,887,283 9,696,467 ------------ ------------ Income tax expense - 50,237 ------------ ------------ NET INVESTMENT INCOME 10,887,283 9,646,230 ------------ ------------ REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on sale of investments 86,519 (803,095) Realized gain on settlement of derivative 22,793 - Unrealized (depreciation) appreciation on derivative (25,613) 23,766 Net unrealized (depreciation) appreciation on investments (2,722,528) 4,956,829 ------------ ------------ Net (loss) gain on investments (2,638,829) 4,177,500 NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $8,248,454 $13,823,730 ============ ============ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE: Basic $0.67 $1.22 ============ ============ Diluted $0.67 $1.20 ============ ============ WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic 12,272,012 11,307,510 Diluted 12,272,012 11,555,479 GLADSTONE CAPITAL CORPORATION FINANCIAL HIGHLIGHTS (Unaudited) Three Months Ended March 31, 2007 2006 ------------- ------------- Per Share Data (1) - ------------------------------------------ Net asset value at beginning of period $13.88 $13.74 ------------- ------------- Income from investment operations: Net investment income (2) 0.47 0.46 Realized gain on sale of investments (2) - 0.03 Net unrealized loss on investments (2) (0.14) - ------------- ------------- Total from investment operations 0.33 0.49 ------------- ------------- Less distributions: Distributions from net investment income (0.42) (0.41) ------------- ------------- Total distributions (0.42) (0.41) ------------- ------------- Repayment of principal on notes receivable 0.02 - Effect of antidilution (3) - 0.02 ------------- ------------- Net asset value at end of period $13.82 $13.84 ============= ============= Per share market value at beginning of period $23.86 $21.38 Per share market value at end of period 23.68 21.55 Total return (4)(5) 1.08% 2.78% Shares outstanding at end of period 12,249,683 11,308,510 Ratios/Supplemental Data - ------------------------------------------ Net assets at end of period $169,323,895 $156,461,511 Average net assets (6) $169,055,526 $154,397,504 Ratio of expenses to average net assets- annualized (7) 11.32% 6.40% Ratio of net expenses to average net assets-annualized (8) 6.91% 4.66% Ratio of expenses net of voluntary waiver to average net assets-annualized (9) 8.74% n/a Ratio of net investment income to average net assets-annualized 13.54% 13.48% Six Months Ended March 31, 2007 2006 ------------- ------------- Per Share Data (1) - ------------------------------------------ Net asset value at beginning of period $14.02 $13.41 ------------- ------------- Income from investment operations: Net investment income (2) 0.89 0.85 Realized loss on sale of investments (2) - (0.07) Net unrealized (loss) gain on investments (2) (0.22) 0.44 ------------- ------------- Total from investment operations 0.67 1.22 ------------- ------------- Less distributions: Distributions from net investment income (0.84) (0.81) ------------- ------------- Total distributions (0.84) (0.81) ------------- ------------- Issuance of common stock under stock option plan - 0.01 Repayment of principal on notes receivable 0.02 - Stock surrendered to settle withholding tax obligation (0.06) - Effect of antidilution (3) - 0.01 ------------- ------------- Net asset value at end of period $13.82 $13.84 ============= ============= Per share market value at beginning of period $22.01 $22.55 Per share market value at end of period 23.68 21.55 Total return (4)(5) 11.50% -0.75% Shares outstanding at end of period 12,249,683 11,308,510 Ratios/Supplemental Data - ------------------------------------------ Net assets at end of period $169,323,895 $156,461,511 Average net assets (6) $169,693,656 $152,679,547 Ratio of expenses to average net assets- annualized (7) 10.29% 6.04% Ratio of net expenses to average net assets-annualized (8) 7.06% 4.43% Ratio of expenses net of voluntary waiver to average net assets-annualized (9) 8.34% n/a Ratio of net investment income to average net assets-annualized 12.83% 12.64% (1) Based on actual shares outstanding at the end of the corresponding period. (2) Based on weighted average basic per share data. (3) This represents the antidilutive impact of other components in changes in net assets and the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end. (4) Total return equals the increase of the ending market value over the beginning market value plus monthly dividends divided by the monthly beginning market value, assuming monthly dividend reinvestment. (5) Amounts were not annualized. (6) Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period. (7) Ratio of expenses to average net assets is computed using expenses before credits from Adviser to the base management and incentive fees and including income tax expense. (8) Ratio of net expenses to average net assets is computed using total expenses net of credits from Adviser to the base management and incentive fees and including income tax expense. (9) Ratio of expenses net of voluntary waiver to average net assets is computed using expenses before credits from Adviser and including income tax expense then deducting only the amount of the credit applicable to the waiver for the incentive fee. CONTACT: Gladstone Capital Corp. Robert Johnson, 703-287-5835