Gladstone Capital Corporation Reports Results for the Third Quarter Ended June 30, 2010

  --  Net Investment Income was $4.4 million or $0.21 per common share
  --  Net Decrease in Net Assets Resulting from Operations was $1.7 million or
      $0.08 per common share

MCLEAN, Va., Aug. 9, 2010 (GLOBE NEWSWIRE) -- Gladstone Capital Corporation (Nasdaq:GLAD) (the "Company") today announced earnings for the third quarter ended June 30, 2010. All per share references are per basic and diluted weighted average common shares outstanding, unless otherwise noted.

Net Investment Income for 3 Months: Net Investment Income for the quarter ended June 30, 2010 was $4.4 million, or $0.21 per share, as compared to $5.4 million, or $0.26 per share, for the prior year period, a decrease in Net Investment Income of 19% and a decrease of 19% per share. Net Investment Income decreased primarily due to a decline in investment income resulting from the repayment and sale of loans, incentive fees accrued and lower transaction fees received during the three months ended June 30, 2010 than during the prior year period.

Net Investment Income for 9 Months: Net Investment Income for the nine months ended June 30, 2010 was $13.3 million, or $0.63 per share, as compared to $16.9 million, or $0.80 per share, for the prior year period, a decrease in Net Investment Income of 21% and a decrease of 21% per share. Net Investment Income decreased primarily due to a decline in investment income resulting from the repayment and sale of loans, incentive fees accrued and lower transaction fees received during the nine months ended June 30, 2010 than during the prior year period.

Net Decrease in Net Assets Resulting from Operations for 3 Months: Net Decrease in Net Assets Resulting from Operations for the quarter ended June 30, 2010 was $1.7 million, or $0.08 per share, as compared to a Net Decrease in Net Assets Resulting from Operations of $0.8 million, or $0.04 per share, for the prior year period. The higher Net Decrease in Net Assets Resulting from Operations between the two periods was primarily due to the lower net investment income.

Net Increase in Net Assets Resulting from Operations for 9 Months: Net Increase in Net Assets Resulting from Operations for the nine months ended June 30, 2010 was $12.6 million, or $0.60 per share, as compared to a Net Increase in Net Assets Resulting from Operations of $0.4 million, or $0.02 per share, for the prior year period. The increase in the Net Increase in Net Assets Resulting from Operations between the two periods was primarily due to the net gain on the Company's investment portfolio. The Company recorded net realized and unrealized loss on investments, derivatives and line of credit of $0.8 million for the nine months ended June 30, 2010, compared to a net realized and unrealized loss of $16.5 million for the prior year period.

Estimated Fair Value: The aggregate investment portfolio depreciated during the three months ended June 30, 2010. As of June 30, 2010, the entire portfolio was fair valued at 87% of cost, as compared to 88% of cost at September 30, 2009.

Asset Characteristics: Total assets were $283.6 million at June 30, 2010, as compared to $335.9 million at September 30, 2009. Net asset value was $11.81 per actual common share outstanding at June 30, 2010 and September 30, 2009. At June 30, 2010, the Company had investments in 40 private companies with an aggregate cost basis of $309.9 million and an aggregate fair value of $270.0 million. Average asset risk rating for the non-syndicated loans in the Company's portfolio at June 30, 2010 was 6.5 on a ten point scale as compared to 7.1 at September 30, 2009.

Annualized Yield: The annualized weighted average yield on the Company's portfolio, excluding cash and cash equivalents, was 9.8% for the quarter ended June 30, 2010, as compared to 10.4% for the prior year period. The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments and the amounts of loans for which interest is not accruing. The decrease in the weighted average yield for the quarter ended June 30, 2010 resulted primarily from the Company's exit of higher interest-bearing loans subsequent to June 30, 2009. The effect of continuing reductions in LIBOR has been mitigated by the presence of a rate floor or fixed rate on most of the non-syndicated loans held in the Company's portfolio as of June 30, 2010.

Highlights for 3 Months: For the quarter ended June 30, 2010, the Company reported the following significant events:

  --  Funded approximately $0.4 million of a new investment and $1.8 million
      of additional investments to existing portfolio companies, for an
      aggregate of $2.2 million;
  --  Received principal repayments of approximately $18.5 million, which
      included scheduled principal payments and full repayment from one
      company;
  --  Wrote off approximately $2.9 million of an investment and recorded a
      corresponding realized net loss of approximately $2.9 million;
  --  Received approximately $0.4 million in success fees as prepayment from
      one investment;
  --  Entered into an equity distribution agreement with BB&T Capital Markets
      (the "Agent"), under which the Company may, from time to time, issue and
      sell through the Agent, up to 2,000,000 shares of the Company's common
      stock; and
  --  Paid monthly cash distributions of $0.07 per share for each of the
      months of April, May and June 2010.

Comments from President and Chief Investment Officer Chip Stelljes: "During the quarter, we received proceeds from repayments/sales of approximately $18.5 million, including the successful realization of one investment. This has allowed us to deleverage our company in line with the realities of today's market. With our $127 million line of credit and the currently outstanding balance on the line of about $18.2 million, we are actively reviewing new investment opportunities, and we believe that we will be able to increase our new investment activity over the next twelve months."

Subsequent to June 30, 2010, the Company:

  --  Funded approximately $2.4 million of additional investments to existing
      portfolio companies;
  --  Received approximately $8.7 million from scheduled and unscheduled loan
      repayments;
  --  Renewed the advisory agreement with its adviser, Gladstone Management
      Corporation, and the administration agreement with Gladstone
      Administration, LLC through August 31, 2011; and
  --  Declared monthly cash distributions of $0.07 per common share for each
      of the months of July, August and September 2010.

Conference Call for Stockholders: The Company will hold a conference call on Tuesday, August 10, 2010 at 8:30 am EDT. Please call (877) 407-8031 to enter the conference. An operator will monitor the call and set a queue for the questions. A replay of the conference call will be available through September 10, 2010. To hear the replay, please dial (877) 660-6853, access playback account 286 and use ID code 350975. The replay will be available approximately two hours after the call concludes.

The live audio broadcast of Gladstone Capital's quarterly conference call will be available online at GladstoneCapital.com and investorcalendar.com. The event will be archived and available for replay on the Company's website through October 9, 2010.

Warning: The financial statements below are without footnotes so readers should obtain and carefully review the Company's Form 10-Q for the quarter ended June 30, 2010, including the footnotes to the financial statements contained therein. The Company has filed the Form 10-Q today with the Securities and Exchange Commission (the "SEC"), which can be retrieved from the SEC's website at sec.gov or from the Company's website at GladstoneCapital.com. A paper copy can be obtained free of charge by writing to the Company at 1521 Westbranch Drive, Suite 200, McLean, VA 22102.

For further information contact Investor Relations at 703-287-5893.

The statements in this press release regarding the timing and ability of the Company to increase its investment activities are "forward-looking statements." These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results to differ from these forward-looking statements include, among others, the duration and potential future effects of the current economic downturn on its portfolio companies and on the senior loan market, the Company's ability to access debt and equity capital and those factors listed under the caption "Risk Factors" of the Company's Form 10-K for the fiscal year ended September 30, 2009, Form 10-Q for the quarter ended March 31, 2010 and Form 10-Q for the quarter ended June 30, 2010, as filed with the SEC on November 23, 2009, May 4, 2010 and August 9, 2010, respectively. The risk factors set forth in the Form 10-K and the Form 10-Qs under the caption "Risk Factors" are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

             GLADSTONE CAPITAL CORPORATION
     CONDENSED CONSOLIDATED STATEMENTS OF ASSETS &
                      LIABILITIES
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE
                          DATA)
                      (UNAUDITED)


                                  June 30,  September
                                    2010     30, 2009
                                  --------  ---------
  ASSETS
  Non-Control/Non-Affiliate
   investments (Cost of $257,333
   and $312,043, respectively)    $238,882   $286,997
  Control investments (Cost of
   $52,533 and $52,350,
   respectively)                    31,084     33,972
                                  --------  ---------
  Total investments at fair
   value (Cost of $309,866 and
   $364,393, respectively)         269,966    320,969
  Cash                               6,468      5,276
  Interest receivable --
   investments in debt
   securities                        2,566      3,048
  Interest receivable --
   employees                            95         85
  Due from Custodian                 1,787      3,059
  Due from Adviser                      --         69
  Deferred financing fees            1,489      1,230
  Prepaid assets                       588        341
  Receivable from portfolio
   companies, less allowance for
   uncollectible receivables of
   $138 and $0 at June 30, 2010
   and September 30, 2009,
   respectively                        320      1,528

  Other assets                         307        305
                                  --------  ---------

  TOTAL ASSETS                    $283,586   $335,910
                                  ========  =========

  LIABILITIES
  Accounts payable                    $ --        $67
  Interest payable                     385        378
  Fee due to Administrator             186        216
  Fees due to Adviser                2,331        834
  Borrowings under line of
   credit at fair value (Cost of
   $28,900 and $83,000,
   respectively)                    30,656     83,350
  Accrued expenses and deferred
   liabilities                       1,344      1,800

  Funds held in escrow                 255        189
                                  --------  ---------

  TOTAL LIABILITIES                 35,157     86,834
                                  --------  ---------

  NET ASSETS                      $248,429   $249,076
                                  ========  =========

  ANALYSIS OF NET ASSETS
  Common stock, $0.001 par
   value, 50,000,000 shares
   authorized and 21,039,242 and
   21,087,574 shares issued and
   outstanding at June 30, 2010
   and September 30, 2009,
   respectively                        $21        $21
  Capital in excess of par value   327,755    328,203
  Notes receivable -- employees    (8,503)    (9,019)
  Net unrealized depreciation on
   investments                    (39,899)   (43,425)
  Net unrealized appreciation on
   borrowings under line of
   credit                          (1,756)      (350)
  Accumulated Net Realized
   Losses                         (29,189)   (26,354)
                                  --------  ---------

  TOTAL NET ASSETS                $248,429   $249,076
                                  ========  =========

  NET ASSETS PER SHARE              $11.81     $11.81
                                  ========  =========

                              GLADSTONE CAPITAL CORPORATION
                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                       (UNAUDITED)


                                           Three Months Ended       Nine Months Ended
                                                June 30,                June 30,
                                         ----------------------  ----------------------

                                            2010        2009        2010        2009
                                         ----------  ----------  ----------  ----------
  INVESTMENT INCOME
   Interest income --
    Non-Control/Non-Affiliate
    investments                              $7,342      $9,889     $24,772     $31,869
   Interest income -- Control
    investments                                 375         591       1,852       1,103
   Interest income -- Cash                       --          --           1          11
   Interest income -- Notes receivable
    from employees                              108         118         330         352

   Prepayment fees and other income             144          --         632          --
                                         ----------  ----------  ----------  ----------

    Total investment income                   7,969      10,598      27,587      33,335
                                         ----------  ----------  ----------  ----------

  EXPENSES
   Loan servicing fee                           819       1,410       2,600       4,559
   Base management fee                          658         457       2,118       1,374
   Incentive fee                                153       1,060       1,601       3,326
   Administration fee                           186         218         540         656
   Interest expense                             891       1,811       3,562       6,288
   Amortization of deferred financing
    fees                                        240         808       1,182       2,253
   Professional fees                            501         266       1,632         784
   Compensation expense                          --          --         245          --

   Other expenses                               178         246         897         890
                                         ----------  ----------  ----------  ----------
    Expenses before credits from
     Adviser                                  3,626       6,276      14,377      20,130
                                         ----------  ----------  ----------  ----------

   Credits to fees from Adviser                (86)     (1,113)       (120)     (3,667)
                                         ----------  ----------  ----------  ----------
    Total expenses net of credits to
     fees                                     3,540       5,163      14,257      16,463
                                         ----------  ----------  ----------  ----------


  NET INVESTMENT INCOME                       4,429       5,435      13,330      16,872
                                         ----------  ----------  ----------  ----------

  REALIZED AND UNREALIZED GAIN (LOSS)
   ON:
   Net realized loss on investments         (2,865)    (10,594)     (2,893)    (14,325)
   Realized loss on settlement of
    derivative                                   --          --          --       (304)
   Unrealized appreciation on
    derivative                                   --          --          --         304
   Net unrealized (depreciation)
    appreciation on investments             (1,556)       4,371       3,525     (2,158)
   Net unrealized appreciation on
    borrowings under line of credit         (1,756)          --     (1,405)          --
                                         ----------  ----------  ----------  ----------
    Net loss on investments, derivative
     and borrowings under line of
     credit                                 (6,177)     (6,223)       (773)    (16,483)

  NET (DECREASE) INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS              $ (1,748)     $ (788)     $12,557        $389
                                         ==========  ==========  ==========  ==========

  NET (DECREASE) INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS PER COMMON
   SHARE:

    Basic and Diluted                      $ (0.08)    $ (0.04)       $0.60       $0.02
                                         ==========  ==========  ==========  ==========

  WEIGHTED AVERAGE SHARES OF COMMON
   STOCK OUTSTANDING:
    Basic and Diluted                    21,039,242  21,087,574  21,067,465  21,087,574
                                   GLADSTONE CAPITAL CORPORATION
                                       FINANCIAL HIGHLIGHTS
                 (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)
                                           (UNAUDITED)


                                                    Three Months Ended    Nine Months Ended June
                                                         June 30,                  30,
                                                  ----------------------  ----------------------

                                                     2010        2009        2010        2009
                                                  ----------  ----------  ----------  ----------

  Per Share Data (1)
  ----------------------------------------------

   Net asset value at beginning of period             $12.10      $12.10      $11.81      $12.89
                                                  ----------  ----------  ----------  ----------
   Income from investment operations:
    Net investment income (2)                           0.21        0.26        0.63        0.80
    Net realized loss on investments (2)              (0.14)      (0.50)      (0.14)      (0.68)
    Realized loss on settlement of derivative
     (2)                                                  --          --          --      (0.01)
    Unrealized appreciation on derivative (2)             --          --          --        0.01
    Net unrealized (depreciation) appreciation
     on investments (2)                               (0.07)        0.21        0.17      (0.10)
    Net unrealized depreciation on borrowings
     under line of credit (2)                         (0.08)          --      (0.07)          --
                                                  ----------  ----------  ----------  ----------

   Total from investment operations                   (0.08)      (0.03)        0.59        0.02
                                                  ----------  ----------  ----------  ----------

  Distributions to stockholders (3)                   (0.21)      (0.21)      (0.63)      (1.05)
  Conversion of former employee stock option
   loans from recourse to non-recourse                    --          --      (0.02)          --
  Reclassification of principal on employee note          --          --        0.02          --
  Anti-dilutive effect from retirement of
   employee loan shares                                   --          --        0.04          --
                                                  ----------  ----------  ----------  ----------

  Net asset value at end of period                    $11.81      $11.86      $11.81      $11.86
                                                  ==========  ==========  ==========  ==========

  Per share market value at beginning of period       $11.80       $6.26       $8.93      $15.24
  Per share market value at end of period              10.81       $7.53       10.81       $7.53
  Total return (4)(5)                                (6.74%)      23.88%      29.42%    (43.15%)
  Shares outstanding at end of period             21,039,242  21,087,574  21,039,242  21,087,574

  Statement of Assets and Liabilities Data:
  ----------------------------------------------
  Net assets at end of period                       $248,429    $249,996    $248,429    $249,996
  Average net assets (6)                            $251,463    $253,130    $250,483    $254,886

  Senior Securities Data:
  ----------------------------------------------
  Borrowings under line of credit                    $30,656     $91,700     $30,656     $91,700
  Asset coverage ratio (7)(8)                           893%        371%        893%        371%
  Asset coverage per unit (8)                         $8,931      $3,713      $8,931      $3,713

  Ratios/Supplemental Data:
  ----------------------------------------------
  Ratio of expenses to average net
   assets-annualized (9)                               5.77%       9.92%       7.65%      10.53%
  Ratio of net expenses to average net
   assets-annualized (10)                              5.63%       8.16%       7.59%       8.61%
  Ratio of net investment income to average net
   assets-annualized                                   7.04%       8.59%       7.10%       8.83%


  ----------------------------------------------

  (1) Based on actual shares outstanding at the end of the corresponding period.
  (2) Based on weighted average basic per share data.
  (3) Distributions are determined based on taxable income calculated in accordance with income
   tax regulations which may differ from amounts determined under accounting principles
   generally accepted in the United States of America.
  (4) Total return equals the change in the ending market value of the Company's common stock
   from the beginning of the period taking into account distributions reinvested in accordance
   with the terms of the Company's dividend reinvestment plan. Total return does not take into
   account distributions that may be characterized as a return of capital.
  (5) Amounts were not annualized.
  (6) Average net assets are computed using the average of the balance of net assets at the end
   of each month of the reporting period.
  (7) As a business development company, the Company is generally required to maintain a ratio
   of at least 200% of total assets, less all liabilities and indebtedness not represented by
   senior securities, to total borrowings.
  (8) Asset coverage ratio is the ratio of the carrying value of the Company's total
   consolidated assets, less all liabilities and indebtedness not represented by senior
   securities, to the aggregate amount of senior securities representing indebtedness (including
   interest payable and guarantees). Asset coverage per unit is the asset coverage ratio
   expressed in terms of dollar amounts per one thousand dollars of indebtedness.
  (9) Ratio of expenses to average net assets is computed using expenses before credits from
   Adviser to the base management and incentive fees and including income tax expense.
  (10) Ratio of net expenses to average net assets is computed using total expenses net of
   credits from Adviser to the base management and incentive fees and including income tax
   expense.
CONTACT:  Gladstone Capital Corporation
          Investor Relations
          703-287-5893